Budget Optimiser

Allocate capital across renewals, preventive maintenance, energy upgrades and reactive reserves

Total Budget

$

Category Weights

Adjust how budget is split across categories. Weights are normalised automatically.

0 1
0 1
0 1
0 1

Normalised Weights

Budget Breakdown

Renewals
$400,000
7 assets funded
Preventive Maint.
$300,000
100% coverage
Energy Upgrades
$200,000
$682,185/yr savings
Reactive Reserve
$100,000
2.4 months High

Budget Allocation

Distribution across the four investment categories

Funded vs Unfunded Renewals

Replacement cost by priority band

Reactive Risk Profile

Months of reactive maintenance reserve

Preventive Maintenance Coverage

Full PM Programme Cost $90,970
Budget Allocated $300,000
Coverage 100.0%
Tasks Funded / Total 174 / 174

Energy Upgrade Summary

Upgrades Funded 37
Total Capital Spend $0
Projected Annual Savings $682,185/yr
Weighted Payback 0.0 years
Budget Remaining $200,000

Funded Renewals

7 assets — $399,500 total
# Score Priority Building Asset Type Cond. Age Replacement Cost
1 4.31 Critical Civic Tower Chiller — Centrifugal 4 Poor 22y $280,000
3 4.02 Critical Central Library Smoke Detection System 4 Poor 17y $16,000
4 3.92 High Parklands Aquatic Centre Fire Pump 4 Poor 24y $38,000
5 3.89 High Central Library Fire Alarm Panel 4 Poor 17y $44,000
7 3.83 High Parklands Aquatic Centre Sewer Pump 5 Failed 15y $9,500
18 3.48 High Parklands Aquatic Centre Domestic Water Pump 4 Poor 15y $7,800
44 2.22 Medium Parklands Aquatic Centre Backflow Prevention Device 2 Good 11y $4,200

Unfunded Assets

43 assets totalling $2,746,900 remain unfunded

Renewals Budget Remaining
$500
1 Critical 22 High 15 Medium 5 Low